WO-2026-0031
Complete Upholstery9 × Reading Perch – Oat · for SO-2026-0400 (St Andrew's College)
Planned › Cut & machined › On the bench › Finishing › Complete
Due 07 Sep 2026
Pick list — 9 off the bill of material
Every quantity here is the bill multiplied out. Running the build takes them out of stock.
| Code | Material | Required | Issued | On hand | Unit cost | Line cost |
|---|---|---|---|---|---|---|
| MAT-BP18-BB | Birch plywood 2440×1220 × 18mm BB/BB | 7.2 sheet | 7.2 | 166 | $218.50 | $1,573.20 |
| UPH-FOAM-75 | Upholstery foam 75mm, per m² | 12.6 m2 | 12.6 | 353.4 | $53.50 | $674.10 |
| UPH-FOAM-50 | Upholstery foam 50mm, per m² | 7.2 m2 | 7.2 | 226.3 | $41.20 | $296.64 |
| UPH-FAB-OAT | Upholstery fabric, oat — per lineal m | 21.6 lm | 21.6 | 108.4 | $68.90 | $1,488.24 |
| HW-CONF-50 | Confirmat screw 7×50 | 171 ea | 171 | 12,195 | $0.18 | $30.78 |
| HW-GLIDE | Felt glide, screw-in | 36 ea | 36 | 644 | $0.95 | $34.20 |
| PKG-CTN-L | Carton, large, double wall | 9 ea | 9 | 754 | $7.20 | $64.80 |
| PKG-WRAP | Stretch wrap, per roll | 0.45 roll | 0.45 | 29.3 | $21.50 | $9.68 |
| Materials | $4,171.64 | |||||
Bench time booked
Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding
| When | Who | Bench | At stage | Minutes | Rate / h | Cost |
|---|---|---|---|---|---|---|
| 10 Aug 2026, 3:50 pm | Jess Mattingly | CNC Router | Cut & machined | 540 | $115.00 | $1,035.00 |
| 11 Aug 2026, 11:10 am | Pete Rasmussen | Edging | Cut & machined | 285 | $88.00 | $418.00 |
| 17 Aug 2026, 7:55 am | Anahera Wilson | Sanding | On the bench | 256 | $82.00 | $349.87 |
| 17 Aug 2026, 8:45 am | Moana Tipene | Upholstery | On the bench | 451 | $96.00 | $721.60 |
| 17 Aug 2026, 8:55 am | Raj Patel | Finishing | Finishing | 337 | $98.00 | $550.43 |
| Total | 1,869 | $3,074.90 | ||||
What this actually costs to make
Materials plus the bench time, per unit
$805.17
each, over 9 in this batch
- Materials
- $4,171.64
- Booked labour
- $3,074.90
- Batch cost
- $7,246.54
List price each $670.00
Margin each -$135.17 · -20%
The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.
Where the time went
| CNC Router | 9 h | $1,035.00 |
| Upholstery | 7 h 31 min | $721.60 |
| Finishing | 5 h 37 min | $550.43 |
| Edging | 4 h 45 min | $418.00 |
| Sanding | 4 h 16 min | $349.87 |
Job details
- Making
- 52481-12 Oat
- Batch
- B-260171
- Raised
- 17 Aug 2026
- Due
- 07 Sep 2026
- Completed
- 10 Aug 2026
- Planned time
- 33 h 45 min
- Booked time
- 31 h 9 min -8%
- Owner
- Dave Kuiper
Book bench time
Costed at the rate of the bench that did the work.