WO-2026-0010

Planned Upholstery

15 × Willow Single Sofa – Oak · for SO-2026-0399 (Kadimah School)

Planned › Cut & machined › On the bench › Finishing › Complete Due 01 Sep 2026 · in 15 days

Pick list — 15 off the bill of material

Every quantity here is the bill multiplied out. Running the build takes them out of stock.

Code	Material	Required	Issued	On hand	Unit cost	Line cost
MAT-BP18-BB	Birch plywood 2440×1220 × 18mm BB/BB	16.5 sheet	—	166	$218.50	$3,605.25
UPH-FOAM-75	Upholstery foam 75mm, per m²	28.5 m2	—	353.4	$53.50	$1,524.75
UPH-FOAM-50	Upholstery foam 50mm, per m²	15 m2	—	226.3	$41.20	$618.00
UPH-FAB-OAT	Upholstery fabric, oat — per lineal m	49.5 lm	—	108.4	$68.90	$3,410.55
HW-CONF-50	Confirmat screw 7×50	270 ea	—	12,195	$0.18	$48.60
HW-GLIDE	Felt glide, screw-in	105 ea	—	644	$0.95	$99.75
PKG-CTN-L	Carton, large, double wall	15 ea	—	754	$7.20	$108.00
PKG-WRAP	Stretch wrap, per roll	0.75 roll	—	29.3	$21.50	$16.13
Materials						$9,431.03

Bench time booked

Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding

When	Who	Bench	At stage	Minutes	Rate / h	Cost
No bench time booked yet. Advance the job on the board, or book it here.

What this actually costs to make

Materials plus the bench time, per unit

$628.74

each, over 15 in this batch

Materials: $9,431.03
Booked labour: $0.00
Batch cost: $9,431.03

List price each $756.00

Margin each $127.27 · 17%

The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.

Job details

Making: 51203-12 Oak
Batch: B-260150
Raised: 29 Jul 2026
Due: 01 Sep 2026
Planned time: 75 h
Booked time: —
Owner: Dave Kuiper