WO-2026-0004

Planned Assembly

8 × Foldable Exam Desk Trolley — 12 Slots – Birch · for SO-2026-0405 (Onslow College)

Planned › Cut & machined › On the bench › Finishing › Complete Due 07 Sep 2026 · in 21 days

Pick list — 8 off the bill of material

Every quantity here is the bill multiplied out. Running the build takes them out of stock.

Code	Material	Required	Issued	On hand	Unit cost	Line cost
MAT-BP18-BB	Birch plywood 2440×1220 × 18mm BB/BB	13.6 sheet	—	166	$218.50	$2,971.60
MAT-BP12-BB	Birch plywood 2440×1220 × 12mm BB/BB	6.4 sheet	—	15	$152.00	$972.80
MAT-BP06-BB	Birch plywood 2440×1220 × 6mm BB/BB	4.8 sheet	—	9	$86.00	$412.80
MAT-BIR-EDG	Birch edging tape 22mm, per lineal m	168 lm	—	2,011	$2.95	$495.60
FIN-OIL-CL	Hardwax oil, clear, low-tox — per litre	4.16 L	—	79.43	$62.50	$260.00
FIN-SAND-120	Abrasive belt 120 grit	7.2 ea	—	29	$8.90	$64.08
HW-CONF-50	Confirmat screw 7×50	376 ea	—	12,195	$0.18	$67.68
HW-CAST-75	Braked castor 75mm	32 ea	—	226	$15.60	$499.20
HW-GLIDE	Felt glide, screw-in	40 ea	—	644	$0.95	$38.00
PKG-CTN-L	Carton, large, double wall	8 ea	—	754	$7.20	$57.60
PKG-CORNER	Corner board, per lineal m	48 lm	—	1,362	$0.85	$40.80
Materials						$5,880.16

Bench time booked

Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding

When	Who	Bench	At stage	Minutes	Rate / h	Cost
No bench time booked yet. Advance the job on the board, or book it here.

What this actually costs to make

Materials plus the bench time, per unit

$735.02

each, over 8 in this batch

Materials: $5,880.16
Booked labour: $0.00
Batch cost: $5,880.16

List price each $1,217.00

Margin each $481.98 · 40%

The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.

Job details

Making: 51784-11 Birch
Batch: B-260144
Raised: 29 Jul 2026
Due: 07 Sep 2026
Planned time: 48 h
Booked time: —
Owner: Dave Kuiper