WO-2026-0001
On the bench Assembly1 × Cube Single Booth – Oak · for SO-2026-0402 (Waimea College)
Planned › Cut & machined › On the bench › Finishing › Complete
Due 11 Sep 2026 · in 25 days
Pick list — 1 off the bill of material
Every quantity here is the bill multiplied out. Running the build takes them out of stock.
| Code | Material | Required | Issued | On hand | Unit cost | Line cost |
|---|---|---|---|---|---|---|
| MAT-BP18-BB | Birch plywood 2440×1220 × 18mm BB/BB | 2.2 sheet | 2.2 | 166 | $218.50 | $480.70 |
| MAT-BP12-BB | Birch plywood 2440×1220 × 12mm BB/BB | 1 sheet | 1 | 15 | $152.00 | $152.00 |
| MAT-BP06-BB | Birch plywood 2440×1220 × 6mm BB/BB | 0.8 sheet | 0.8 | 9 | $86.00 | $68.80 |
| MAT-OAK-EDG | Oak edging tape 22mm, per lineal m | 28 lm | 28 | 2,165 | $3.40 | $95.20 |
| MAT-OAK-VEN | European oak veneer, 0.6mm, per m² | 3.6 m2 | 3.6 | 315 | $38.50 | $138.60 |
| FIN-OIL-CL | Hardwax oil, clear, low-tox — per litre | 0.7 L | 0.7 | 79.43 | $62.50 | $43.75 |
| FIN-SAND-120 | Abrasive belt 120 grit | 1.2 ea | 1.2 | 29 | $8.90 | $10.68 |
| HW-CONF-50 | Confirmat screw 7×50 | 18 ea | 18 | 12,195 | $0.18 | $3.24 |
| HW-GLIDE | Felt glide, screw-in | 8 ea | 8 | 644 | $0.95 | $7.60 |
| PKG-CTN-L | Carton, large, double wall | 1 ea | 1 | 754 | $7.20 | $7.20 |
| PKG-CORNER | Corner board, per lineal m | 8 lm | 8 | 1,362 | $0.85 | $6.80 |
| Materials | $1,014.57 | |||||
Bench time booked
Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding
| When | Who | Bench | At stage | Minutes | Rate / h | Cost |
|---|---|---|---|---|---|---|
| 05 Aug 2026, 8:45 am | Anahera Wilson | Sanding | On the bench | 65 | $82.00 | $88.83 |
| 07 Aug 2026, 7:35 am | Cam Bishop | Assembly | On the bench | 108 | $94.00 | $169.20 |
| 17 Aug 2026, 7:45 am | Pete Rasmussen | Edging | Cut & machined | 66 | $88.00 | $96.80 |
| 17 Aug 2026, 11:55 am | Wiremu Ngata | CNC Router | Cut & machined | 141 | $115.00 | $270.25 |
| Total | 380 | $625.08 | ||||
What this actually costs to make
Materials plus the bench time, per unit
$1,639.65
each, over 1 in this batch
- Materials
- $1,014.57
- Booked labour
- $625.08
- Batch cost
- $1,639.65
List price each $1,475.00
Margin each -$164.65 · -11%
The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.
Where the time went
| CNC Router | 2 h 21 min | $270.25 |
| Assembly | 1 h 48 min | $169.20 |
| Edging | 1 h 6 min | $96.80 |
| Sanding | 1 h 5 min | $88.83 |
Job details
- Making
- 51349-11 Oak
- Batch
- B-260141
- Raised
- 17 Aug 2026
- Due
- 11 Sep 2026
- Planned time
- 8 h
- Booked time
- 6 h 20 min -21%
- Owner
- Dave Kuiper
Book bench time
Costed at the rate of the bench that did the work.