WO-2026-0038
Complete Assembly11 × Wall Mounted Mirror – Birch · for SO-2026-0394 (Auckland Kindergarten Association)
Planned › Cut & machined › On the bench › Finishing › Complete
Due 31 Aug 2026
Pick list — 11 off the bill of material
Every quantity here is the bill multiplied out. Running the build takes them out of stock.
| Code | Material | Required | Issued | On hand | Unit cost | Line cost |
|---|---|---|---|---|---|---|
| MAT-BP18-BB | Birch plywood 2440×1220 × 18mm BB/BB | 4.4 sheet | 4.4 | 166 | $218.50 | $961.40 |
| MAT-BIR-EDG | Birch edging tape 22mm, per lineal m | 66 lm | 66 | 2,011 | $2.95 | $194.70 |
| FIN-OIL-CL | Hardwax oil, clear, low-tox — per litre | 1.54 L | 1.54 | 79.43 | $62.50 | $96.25 |
| FIN-SAND-120 | Abrasive belt 120 grit | 2.64 ea | 2.64 | 29 | $8.90 | $23.50 |
| HW-CONF-50 | Confirmat screw 7×50 | 198 ea | 198 | 12,195 | $0.18 | $35.64 |
| HW-MIR-4 | Safety-backed mirror 4mm, per m² | 2.64 m2 | 2.64 | 91.36 | $94.00 | $248.16 |
| HW-GLIDE | Felt glide, screw-in | 55 ea | 55 | 644 | $0.95 | $52.25 |
| PKG-CTN-M | Carton, medium, double wall | 11 ea | 11 | 1,057 | $4.80 | $52.80 |
| PKG-CORNER | Corner board, per lineal m | 22 lm | 22 | 1,362 | $0.85 | $18.70 |
| Materials | $1,683.40 | |||||
Bench time booked
Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding
| When | Who | Bench | At stage | Minutes | Rate / h | Cost |
|---|---|---|---|---|---|---|
| 10 Aug 2026, 8:40 am | Ellie Naumann | Finishing | Finishing | 143 | $98.00 | $233.57 |
| 13 Aug 2026, 2:05 pm | Anahera Wilson | Sanding | On the bench | 135 | $82.00 | $184.50 |
| 14 Aug 2026, 11:55 am | Jess Mattingly | CNC Router | Cut & machined | 243 | $115.00 | $465.75 |
| 17 Aug 2026, 12:10 pm | Tane Rangi | Assembly | On the bench | 265 | $94.00 | $415.17 |
| 17 Aug 2026, 12:15 pm | Pete Rasmussen | Edging | Cut & machined | 123 | $88.00 | $180.40 |
| Total | 909 | $1,479.39 | ||||
What this actually costs to make
Materials plus the bench time, per unit
$287.53
each, over 11 in this batch
- Materials
- $1,683.40
- Booked labour
- $1,479.39
- Batch cost
- $3,162.79
List price each $278.00
Margin each -$9.53 · -3%
The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.
Where the time went
| CNC Router | 4 h 3 min | $465.75 |
| Assembly | 4 h 25 min | $415.17 |
| Finishing | 2 h 23 min | $233.57 |
| Sanding | 2 h 15 min | $184.50 |
| Edging | 2 h 3 min | $180.40 |
Job details
- Making
- 51968-12 Birch
- Batch
- B-260178
- Raised
- 06 Aug 2026
- Due
- 31 Aug 2026
- Completed
- 11 Aug 2026
- Planned time
- 15 h 35 min
- Booked time
- 15 h 9 min -3%
- Owner
- Dave Kuiper
Book bench time
Costed at the rate of the bench that did the work.