WO-2026-0015
Cut & machined Assembly11 × Rise Up Desk — Non-Tilting – Oak · for SO-2026-0396 (Kadimah School)
Planned › Cut & machined › On the bench › Finishing › Complete
Due 09 Sep 2026 · in 23 days
Pick list — 11 off the bill of material
Every quantity here is the bill multiplied out. Running the build takes them out of stock.
| Code | Material | Required | Issued | On hand | Unit cost | Line cost |
|---|---|---|---|---|---|---|
| MAT-BP18-BB | Birch plywood 2440×1220 × 18mm BB/BB | 11 sheet | 11 | 166 | $218.50 | $2,403.50 |
| MAT-BP12-BB | Birch plywood 2440×1220 × 12mm BB/BB | 4.4 sheet | 4.4 | 15 | $152.00 | $668.80 |
| MAT-OAK-EDG | Oak edging tape 22mm, per lineal m | 143 lm | 143 | 2,165 | $3.40 | $486.20 |
| MAT-OAK-VEN | European oak veneer, 0.6mm, per m² | 17.6 m2 | 17.6 | 315 | $38.50 | $677.60 |
| FIN-OIL-CL | Hardwax oil, clear, low-tox — per litre | 3.41 L | 3.41 | 79.43 | $62.50 | $213.13 |
| FIN-SAND-120 | Abrasive belt 120 grit | 5.94 ea | 5.94 | 29 | $8.90 | $52.87 |
| HW-CONF-50 | Confirmat screw 7×50 | 132 ea | 132 | 12,195 | $0.18 | $23.76 |
| HW-GAS-STY | Gas stay, 60N | 22 ea | 22 | 159 | $18.40 | $404.80 |
| HW-GLIDE | Felt glide, screw-in | 88 ea | 88 | 644 | $0.95 | $83.60 |
| PKG-CTN-M | Carton, medium, double wall | 11 ea | 11 | 1,057 | $4.80 | $52.80 |
| PKG-CORNER | Corner board, per lineal m | 44 lm | 44 | 1,362 | $0.85 | $37.40 |
| Materials | $5,104.45 | |||||
Bench time booked
Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding
| When | Who | Bench | At stage | Minutes | Rate / h | Cost |
|---|---|---|---|---|---|---|
| 10 Aug 2026, 8:20 am | Pete Rasmussen | Edging | Cut & machined | 284 | $88.00 | $416.53 |
| 10 Aug 2026, 1:40 pm | Wiremu Ngata | CNC Router | Cut & machined | 616 | $115.00 | $1,180.67 |
| Total | 900 | $1,597.20 | ||||
What this actually costs to make
Materials plus the bench time, per unit
$609.24
each, over 11 in this batch
- Materials
- $5,104.45
- Booked labour
- $1,597.20
- Batch cost
- $6,701.65
List price each $710.00
Margin each $100.76 · 14%
The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.
Where the time went
| CNC Router | 10 h 16 min | $1,180.67 |
| Edging | 4 h 44 min | $416.53 |
Job details
- Making
- 51721-12 Oak
- Batch
- B-260155
- Raised
- 10 Aug 2026
- Due
- 09 Sep 2026
- Planned time
- 39 h 25 min
- Booked time
- 15 h -62%
- Owner
- Dave Kuiper
Book bench time
Costed at the rate of the bench that did the work.