WO-2026-0013

Cut & machined Assembly

6 × Art & Discovery Easel — Double – Sage · for SO-2026-0400 (St Andrew's College)

Planned › Cut & machined › On the bench › Finishing › Complete Due 24 Aug 2026 · in 7 days

Pick list — 6 off the bill of material

Every quantity here is the bill multiplied out. Running the build takes them out of stock.

Code	Material	Required	Issued	On hand	Unit cost	Line cost
MAT-BP18-BB	Birch plywood 2440×1220 × 18mm BB/BB	4.8 sheet	4.8	166	$218.50	$1,048.80
MAT-BIR-EDG	Birch edging tape 22mm, per lineal m	66 lm	66	2,011	$2.95	$194.70
FIN-OIL-SG	Hardwax oil, sage tint — per litre	1.56 L	1.56	64	$68.50	$106.86
FIN-SAND-120	Abrasive belt 120 grit	2.7 ea	2.7	29	$8.90	$24.03
HW-CONF-50	Confirmat screw 7×50	156 ea	156	12,195	$0.18	$28.08
HW-GLIDE	Felt glide, screw-in	24 ea	24	644	$0.95	$22.80
PKG-CTN-M	Carton, medium, double wall	6 ea	6	1,057	$4.80	$28.80
PKG-CORNER	Corner board, per lineal m	18 lm	18	1,362	$0.85	$15.30
Materials						$1,469.37

Bench time booked

Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding

When	Who	Bench	At stage	Minutes	Rate / h	Cost
17 Aug 2026, 10:05 am	Wiremu Ngata	CNC Router	Cut & machined	394	$115.00	$755.17
17 Aug 2026, 2:40 pm	Pete Rasmussen	Edging	Cut & machined	154	$88.00	$225.87
Total				548		$981.04

What this actually costs to make

Materials plus the bench time, per unit

$408.40

each, over 6 in this batch

Materials: $1,469.37
Booked labour: $981.04
Batch cost: $2,450.41

List price each $577.00

Margin each $168.60 · 29%

The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.

Where the time went

CNC Router	6 h 34 min	$755.17
Edging	2 h 34 min	$225.87

Job details

Making: 52385-12 Sage
Batch: B-260153
Raised: 29 Jul 2026
Due: 24 Aug 2026
Planned time: 18 h
Booked time: 9 h 8 min -49%
Owner: Dave Kuiper