WO-2026-0003
Cut & machined Assembly3 × Kete Bag Locker — 8 Bay – Oak · for SO-2026-0404 (Epsom Normal Primary School)
Planned › Cut & machined › On the bench › Finishing › Complete
Due 31 Aug 2026 · in 14 days
Pick list — 3 off the bill of material
Every quantity here is the bill multiplied out. Running the build takes them out of stock.
| Code | Material | Required | Issued | On hand | Unit cost | Line cost |
|---|---|---|---|---|---|---|
| MAT-BP18-BB | Birch plywood 2440×1220 × 18mm BB/BB | 4.2 sheet | 4.2 | 166 | $218.50 | $917.70 |
| MAT-BP12-BB | Birch plywood 2440×1220 × 12mm BB/BB | 2.1 sheet | 2.1 | 15 | $152.00 | $319.20 |
| MAT-OAK-EDG | Oak edging tape 22mm, per lineal m | 54 lm | 54 | 2,165 | $3.40 | $183.60 |
| MAT-OAK-VEN | European oak veneer, 0.6mm, per m² | 7.2 m2 | 7.2 | 315 | $38.50 | $277.20 |
| FIN-OIL-CL | Hardwax oil, clear, low-tox — per litre | 1.38 L | 1.38 | 79.43 | $62.50 | $86.25 |
| FIN-SAND-120 | Abrasive belt 120 grit | 2.37 ea | 2.37 | 29 | $8.90 | $21.09 |
| HW-CONF-50 | Confirmat screw 7×50 | 45 ea | 45 | 12,195 | $0.18 | $8.10 |
| HW-HNG-SC | Soft-close concealed hinge 110° | 18 ea | 18 | 672 | $6.85 | $123.30 |
| HW-GLIDE | Felt glide, screw-in | 12 ea | 12 | 644 | $0.95 | $11.40 |
| PKG-CTN-L | Carton, large, double wall | 3 ea | 3 | 754 | $7.20 | $21.60 |
| PKG-CORNER | Corner board, per lineal m | 15 lm | 15 | 1,362 | $0.85 | $12.75 |
| Materials | $1,982.19 | |||||
Bench time booked
Each booking costs at the rate of the bench that did the work — CNC is dearer than sanding
| When | Who | Bench | At stage | Minutes | Rate / h | Cost |
|---|---|---|---|---|---|---|
| 10 Aug 2026, 4:30 pm | Pete Rasmussen | Edging | Cut & machined | 108 | $88.00 | $158.40 |
| 17 Aug 2026, 9:55 am | Jess Mattingly | CNC Router | Cut & machined | 305 | $115.00 | $584.58 |
| Total | 413 | $742.98 | ||||
What this actually costs to make
Materials plus the bench time, per unit
$908.39
each, over 3 in this batch
- Materials
- $1,982.19
- Booked labour
- $742.98
- Batch cost
- $2,725.17
List price each $1,032.00
Margin each $123.61 · 12%
The materials half comes off the bill on its own. The labour half only exists because the time is booked against the job as it moves — without it, the cost of a piece is the plywood and nothing else.
Where the time went
| CNC Router | 5 h 5 min | $584.58 |
| Edging | 1 h 48 min | $158.40 |
Job details
- Making
- 51944-12 Oak
- Batch
- B-260143
- Raised
- 13 Aug 2026
- Due
- 31 Aug 2026
- Planned time
- 15 h 45 min
- Booked time
- 6 h 53 min -56%
- Owner
- Dave Kuiper
Book bench time
Costed at the rate of the bench that did the work.